Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
31.43
31.43
22.93
0.10
0.10
Equity - Authorised
40.00
40.00
40.00
0.45
0.45
Equity - Issued
31.43
31.43
22.93
0.10
0.10
Equity Paid Up
31.43
31.43
22.93
0.10
0.10
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
52.05
72.32
11.82
13.77
4.55
Securities Premium
0.00
0.00
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
52.05
72.32
11.82
13.77
4.55
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
52.05
72.32
11.82
13.77
4.55
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
83.48
103.75
34.75
13.87
4.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
11.25
43.82
44.15
33.66
6.59
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.35
7.46
13.15
18.10
2.80
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
10.90
36.36
31.00
15.57
3.79
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.55
-1.87
-1.44
-0.69
-0.45
Deferred Tax Assets
2.55
1.87
1.44
0.69
0.45
Deferred Tax Liability
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.97
6.63
4.88
3.77
1.49
Total Non-Current Liabilities
15.67
48.58
47.59
36.74
7.63
Trade Payables
53.41
27.33
30.11
16.13
25.13
Sundry Creditors
53.41
27.33
30.11
16.13
25.13
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
173.54
72.58
28.23
9.20
9.13
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
138.13
35.60
0.04
9.20
9.13
Interest Accrued But Not Due
0.15
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
35.25
36.98
28.19
0.00
0.00
Short Term Borrowings
28.61
11.00
12.46
14.72
3.97
Secured ST Loans repayable on Demands
28.61
11.00
10.96
1.49
0.00
Working Capital Loans- Sec
11.11
11.00
10.96
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-11.11
-11.00
-9.46
13.24
3.97
Short Term Provisions
35.86
36.34
15.50
9.48
5.77
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
21.26
22.80
10.80
1.29
3.19
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
14.60
13.53
4.70
8.19
2.58
Total Current Liabilities
291.42
147.25
86.30
49.53
43.99
Total Liabilities
390.56
299.57
168.65
100.14
56.28
Gross Block
16.75
11.28
1.82
1.73
1.24
Less: Accumulated Depreciation
4.59
1.60
1.35
1.14
0.90
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
12.16
9.68
0.46
0.59
0.34
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12.05
11.00
11.00
11.00
0.00
Long Term Investment
12.05
11.00
11.00
11.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
12.05
11.00
11.00
11.00
0.00
Long Term Loans & Advances
1.57
1.32
0.65
0.39
0.80
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
141.76
106.99
32.39
16.36
2.35
Current Assets Loans & Advances
Currents Investments
0.87
1.62
0.98
1.52
0.95
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.87
1.62
0.98
1.52
0.95
Inventories
111.69
25.14
25.30
25.04
32.77
Raw Materials
0.00
0.00
0.00
0.00
0.00
Work-in Progress
86.68
0.00
0.00
0.00
0.00
Finished Goods
25.02
25.14
25.30
25.04
32.77
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
92.39
114.69
82.95
38.16
13.63
Debtors more than Six months
77.39
91.94
53.35
0.45
1.24
Debtors Others
15.01
22.75
29.60
37.71
12.40
Cash and Bank
18.35
31.03
3.87
1.40
3.06
Cash in hand
0.27
0.37
0.10
0.10
0.09
Balances at Bank
18.08
30.66
3.77
1.30
2.98
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.68
0.00
0.00
0.00
0.00
Interest accrued on Investments
0.00
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.00
0.00
0.00
Other current_assets
0.68
0.00
0.00
0.00
0.00
Short Term Loans and Advances
24.82
20.10
23.16
17.67
3.52
Advances recoverable in cash or in kind
0.00
0.00
0.00
0.00
0.00
Advance income tax and TDS
18.03
14.59
7.10
5.03
2.50
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
6.79
5.52
16.06
12.64
1.01
Total Current Assets
248.81
192.58
136.26
83.78
53.93
Net Current Assets (Including Current Investments)
-42.61
45.34
49.95
34.25
9.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
390.56
299.57
168.65
100.14
56.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
68.24
91.80
84.80
48.39
10.56
Book Value
26.56
33.01
15.15
1387.10
465.20
Adjusted Book Value
26.56
33.01
15.15
7.89
2.65