Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
181.50
131.50
131.50
Equity - Authorised
200.00
200.00
200.00
Equity - Issued
181.50
131.50
131.50
Equity Paid Up
181.50
131.50
131.50
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
609.97
109.22
21.69
Securities Premium
449.93
0.00
0.00
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
160.04
109.22
21.69
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
609.97
109.22
21.69
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
791.46
240.72
153.19
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
9.64
14.65
2.88
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
3.71
7.13
0.15
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
5.93
7.52
2.73
Unsecured Loans
20.45
41.06
27.08
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.88
2.70
8.14
Loans - Govt.
0.00
0.00
0.00
Loans - Others
14.56
16.74
13.65
Other Unsecured Loan
5.02
21.62
5.29
Deferred Tax Assets / Liabilities
0.98
-0.33
0.04
Deferred Tax Assets
0.00
0.33
0.00
Deferred Tax Liability
0.98
0.00
0.04
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.97
0.54
0.00
Total Non-Current Liabilities
32.04
55.92
30.00
Trade Payables
10.96
300.24
6.71
Sundry Creditors
10.96
300.24
0.00
Acceptances
0.00
0.00
6.71
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
39.93
40.81
11.75
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
0.79
0.51
0.30
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
39.13
40.30
11.45
Short Term Borrowings
302.61
178.95
146.93
Secured ST Loans repayable on Demands
267.21
178.95
146.93
Working Capital Loans- Sec
267.21
178.95
146.93
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-231.81
-178.95
-146.93
Short Term Provisions
32.40
35.69
7.78
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
29.35
33.70
6.21
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
3.04
1.99
1.57
Total Current Liabilities
385.89
555.69
173.17
Total Liabilities
1209.39
852.33
356.36
Gross Block
456.86
97.19
55.78
Less: Accumulated Depreciation
38.59
12.13
0.00
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
418.27
85.06
55.78
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
29.74
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
418.27
114.80
55.78
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
364.85
179.02
64.26
Raw Materials
146.84
89.27
12.21
Work-in Progress
0.00
0.00
0.00
Finished Goods
218.01
89.76
52.06
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
135.19
490.98
137.92
Debtors more than Six months
20.86
134.16
47.81
Debtors Others
114.32
356.82
90.10
Cash and Bank
25.84
22.08
5.39
Cash in hand
15.47
11.91
4.88
Balances at Bank
10.37
10.17
0.52
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
1.42
1.09
2.34
Interest accrued on Investments
0.74
0.12
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
0.68
0.97
2.34
Other current_assets
0.00
0.00
0.00
Short Term Loans and Advances
262.35
42.61
88.54
Advances recoverable in cash or in kind
124.20
5.11
51.18
Advance income tax and TDS
2.05
1.75
2.79
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
136.11
35.76
34.57
Total Current Assets
789.65
735.78
298.45
Net Current Assets (Including Current Investments)
403.76
180.09
125.28
Miscellaneous Expenses not written off
1.47
1.75
2.13
Total Assets
1209.39
852.33
356.36
Contingent Liabilities
0.00
0.00
0.00
Total Debt
356.40
260.73
187.26
Book Value
43.53
18.17
11.49
Adjusted Book Value
43.53
18.17
11.49