Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
115.60
115.60
115.60
115.60
85.00
Equity - Authorised
150.00
150.00
150.00
150.00
150.00
Equity - Issued
115.60
115.60
115.60
115.60
85.00
Equity Paid Up
115.60
115.60
115.60
115.60
85.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
432.61
312.90
244.48
187.38
79.57
Securities Premium
72.75
72.75
72.75
72.75
0.60
Capital Reserves
27.50
27.50
0.00
0.00
0.00
Profit & Loss Account Balance
332.36
212.65
171.73
114.63
78.97
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
432.61
312.90
244.48
187.38
79.57
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
548.21
428.50
360.08
302.98
164.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
563.83
572.27
389.96
252.83
154.26
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
698.90
671.88
444.74
300.50
201.92
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
-135.08
-99.62
-54.78
-47.67
-47.66
Unsecured Loans
251.58
157.68
42.68
1.00
9.42
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
251.58
157.68
42.68
1.00
9.42
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
34.51
25.24
21.58
14.95
11.96
Deferred Tax Assets
0.00
0.00
0.00
0.00
0.00
Deferred Tax Liability
34.51
25.24
21.58
14.95
11.96
Other Long Term Liabilities
0.56
0.56
0.56
0.95
0.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.78
2.07
3.22
2.43
1.24
Total Non-Current Liabilities
856.24
757.81
457.99
272.17
177.75
Trade Payables
384.80
146.22
200.22
42.65
38.46
Sundry Creditors
384.80
146.22
200.22
42.65
38.46
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
177.70
229.23
118.03
61.41
8.28
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
5.95
85.25
26.84
6.63
3.30
Interest Accrued But Not Due
3.43
4.59
3.06
0.80
0.98
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
168.32
139.39
88.14
53.98
4.00
Short Term Borrowings
518.30
284.98
215.37
74.91
108.15
Secured ST Loans repayable on Demands
372.33
234.32
193.07
63.75
59.42
Working Capital Loans- Sec
372.33
234.32
193.07
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-226.36
-183.66
-170.76
11.16
48.74
Short Term Provisions
26.48
9.10
6.48
2.85
3.23
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
14.61
0.11
0.00
0.44
1.57
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
11.87
8.99
6.48
2.40
1.66
Total Current Liabilities
1107.28
669.52
540.10
181.82
158.13
Total Liabilities
2511.73
1855.83
1358.16
756.97
500.44
Gross Block
1372.09
1032.61
546.20
322.17
293.03
Less: Accumulated Depreciation
195.81
122.89
87.73
57.01
38.49
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
1176.28
909.72
458.48
265.16
254.53
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
107.13
197.90
238.20
41.23
24.63
Non Current Investments
59.32
0.03
0.00
0.00
0.00
Long Term Investment
59.32
0.03
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
59.32
0.03
0.00
0.00
0.00
Long Term Loans & Advances
33.39
26.04
35.62
8.27
4.65
Other Non Current Assets
18.77
23.42
9.63
7.19
7.48
Total Non-Current Assets
1394.89
1157.10
741.92
321.85
291.30
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
372.06
204.09
232.12
127.01
62.89
Raw Materials
218.75
114.14
125.76
66.65
29.27
Work-in Progress
0.00
0.00
0.00
0.00
0.00
Finished Goods
142.18
83.98
72.43
51.92
23.19
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
11.13
5.98
33.94
8.44
10.43
Sundry Debtors
568.70
245.52
186.34
118.59
95.03
Debtors more than Six months
60.05
33.04
20.20
16.70
11.92
Debtors Others
508.64
212.48
166.14
101.89
83.11
Cash and Bank
9.87
10.42
3.51
7.65
2.51
Cash in hand
3.34
4.92
1.45
5.97
2.28
Balances at Bank
6.53
5.50
2.06
1.68
0.23
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
69.87
35.35
25.00
21.29
38.76
Interest accrued on Investments
1.90
2.25
2.57
0.96
0.72
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
3.51
2.29
1.51
1.07
1.30
Other current_assets
64.47
30.81
20.92
19.27
36.74
Short Term Loans and Advances
96.34
203.35
169.27
160.45
9.95
Advances recoverable in cash or in kind
36.40
157.84
117.32
133.91
7.97
Advance income tax and TDS
8.53
2.53
0.36
0.32
1.98
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
51.41
42.98
51.60
26.22
0.00
Total Current Assets
1116.83
698.73
616.24
435.00
209.15
Net Current Assets (Including Current Investments)
9.56
29.21
76.15
253.18
51.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.12
0.00
Total Assets
2511.73
1855.83
1358.16
756.97
500.44
Contingent Liabilities
795.89
744.24
741.08
267.90
0.00
Total Debt
1469.80
1116.91
704.73
377.65
271.84
Book Value
47.42
37.07
31.15
26.20
19.36
Adjusted Book Value
4.74
3.71
3.11
2.62
1.94