Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
179.37
146.37
114.87
114.87
114.87
Equity - Authorised
200.00
160.00
120.00
120.00
120.00
Equity - Issued
179.37
114.87
114.87
114.87
114.87
Equity Paid Up
179.37
114.87
114.87
114.87
114.87
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
31.50
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
37.50
13.75
0.00
0.00
0.00
Total Reserves
741.43
189.14
5.43
-22.80
-17.79
Securities Premium
655.51
173.51
31.76
31.76
31.76
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
83.06
12.77
-29.19
-57.42
-52.41
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
2.86
2.86
2.86
2.86
2.86
Reserve excluding Revaluation Reserve
738.57
186.28
2.57
-25.66
-20.65
Revaluation reserve
2.86
2.86
2.86
2.86
2.86
Shareholder's Funds
958.31
349.26
120.30
92.07
97.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
40.31
90.98
102.70
105.65
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
40.77
48.81
58.39
63.69
Term Loans - Institutions
0.00
-0.46
42.17
44.31
41.96
Other Secured
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
1.61
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.98
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.63
Deferred Tax Assets / Liabilities
3.35
4.17
4.56
5.18
6.08
Deferred Tax Assets
0.82
0.54
0.62
0.90
0.77
Deferred Tax Liability
4.17
4.71
5.18
6.08
6.85
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.11
Long Term Trade Payables
0.00
0.19
0.21
0.29
0.27
Long Term Provisions
2.26
2.01
1.82
1.76
1.72
Total Non-Current Liabilities
5.61
46.68
97.56
109.92
115.44
Trade Payables
38.35
42.41
39.01
37.71
29.26
Sundry Creditors
38.35
42.41
39.01
37.71
29.26
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
39.18
72.76
26.01
28.44
26.32
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
3.12
16.32
0.28
3.00
4.07
Interest Accrued But Not Due
0.00
0.14
0.83
0.55
0.77
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
36.07
56.30
24.90
24.89
21.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured ST Loans repayable on Demands
0.00
0.00
0.00
0.00
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.06
0.04
0.19
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.06
0.04
0.19
Total Current Liabilities
77.53
115.16
65.08
66.18
55.77
Total Liabilities
1041.44
511.10
282.94
268.18
268.29
Gross Block
265.69
236.58
232.00
224.87
219.87
Less: Accumulated Depreciation
134.47
125.01
116.10
107.31
97.20
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
131.22
111.57
115.90
117.56
122.67
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
2.87
2.87
2.87
2.59
Non Current Investments
0.54
0.54
0.54
0.54
0.54
Long Term Investment
0.54
0.54
0.54
0.54
0.54
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.54
0.54
0.54
0.54
0.54
Long Term Loans & Advances
10.97
33.35
20.41
23.52
22.91
Other Non Current Assets
1.82
0.53
0.00
0.75
1.04
Total Non-Current Assets
144.54
148.86
139.71
145.24
149.74
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
24.25
49.35
25.27
35.58
25.95
Raw Materials
5.53
8.01
1.98
6.70
6.81
Work-in Progress
2.72
2.50
6.81
8.13
4.89
Finished Goods
16.01
38.83
16.48
20.75
14.25
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
113.18
59.14
63.57
25.18
51.57
Debtors more than Six months
0.00
0.00
0.00
4.55
13.38
Debtors Others
113.18
59.14
63.57
20.63
38.19
Cash and Bank
648.76
174.16
19.77
29.93
15.83
Cash in hand
0.49
0.30
1.84
2.63
1.96
Balances at Bank
648.26
173.86
17.92
27.30
13.87
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
4.19
0.10
0.12
0.14
0.12
Interest accrued on Investments
4.05
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
0.14
0.10
0.12
0.14
0.12
Other current_assets
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
106.53
79.50
34.50
32.11
25.08
Advances recoverable in cash or in kind
1.08
1.59
1.90
0.54
0.51
Advance income tax and TDS
0.00
0.00
0.06
0.04
0.19
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
105.45
77.91
32.54
31.53
24.38
Total Current Assets
896.90
362.25
143.23
122.94
118.55
Net Current Assets (Including Current Investments)
819.37
247.08
78.15
56.75
62.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1041.44
511.10
282.94
268.18
268.29
Contingent Liabilities
124.77
122.59
62.64
24.10
15.93
Total Debt
0.00
48.48
105.67
119.04
121.78
Book Value
51.18
26.22
10.22
7.77
8.20
Adjusted Book Value
51.18
26.22
10.22
7.77
8.20