Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
95.29
75.00
2.50
2.50
Equity - Authorised
150.00
150.00
2.50
2.50
Equity - Issued
95.29
75.00
2.50
2.50
Equity Paid Up
95.29
75.00
2.50
2.50
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
561.46
177.35
139.35
93.46
Securities Premium
263.72
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
297.74
177.35
139.35
93.46
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
561.46
177.35
139.35
93.46
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
656.74
252.35
141.85
95.96
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
330.54
442.76
508.60
415.32
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
233.48
328.60
328.60
415.32
Term Loans - Institutions
65.30
38.00
0.00
0.00
Other Secured
31.76
76.16
180.00
0.00
Unsecured Loans
0.00
284.02
279.07
276.38
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
53.62
300.02
279.07
276.38
Other Unsecured Loan
-53.62
-16.00
0.00
0.00
Deferred Tax Assets / Liabilities
42.41
30.52
22.78
11.45
Deferred Tax Assets
2.37
4.31
1.11
0.91
Deferred Tax Liability
44.77
34.83
23.89
12.36
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
4.57
3.14
2.75
2.06
Total Non-Current Liabilities
377.51
760.44
813.20
705.20
Trade Payables
276.12
153.82
146.08
161.84
Sundry Creditors
276.12
153.82
146.08
161.84
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
268.14
171.91
184.62
143.52
Bank Overdraft / Short term credit
0.00
0.00
4.11
0.00
Advances received from customers
14.76
7.66
15.87
2.08
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
253.37
164.25
164.64
141.44
Short Term Borrowings
625.99
614.87
470.45
433.31
Secured ST Loans repayable on Demands
625.99
614.87
470.45
433.31
Working Capital Loans- Sec
625.99
614.87
470.45
433.31
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-625.99
-614.87
-470.45
-433.31
Short Term Provisions
56.09
28.84
2.25
4.69
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
54.86
27.54
0.59
3.14
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
1.23
1.30
1.66
1.55
Total Current Liabilities
1226.34
969.43
803.40
743.36
Total Liabilities
2260.59
1982.22
1758.45
1544.52
Gross Block
908.02
879.75
809.21
732.51
Less: Accumulated Depreciation
139.67
103.30
66.60
33.64
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
768.35
776.45
742.61
698.88
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
4.31
0.19
1.37
7.23
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
23.75
23.82
12.65
12.65
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
796.41
800.46
756.62
718.75
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
1093.87
733.73
488.36
254.90
Raw Materials
513.08
328.20
118.36
93.30
Work-in Progress
237.63
195.88
137.65
76.60
Finished Goods
322.56
205.68
216.95
81.34
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
20.60
3.98
15.41
3.66
Sundry Debtors
192.34
236.59
239.47
265.14
Debtors more than Six months
192.34
62.31
45.15
5.37
Debtors Others
0.00
174.29
194.32
259.77
Cash and Bank
88.15
84.53
102.49
102.30
Cash in hand
0.28
0.25
0.43
0.23
Balances at Bank
87.87
84.28
102.06
102.06
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
39.00
20.69
21.29
37.79
Interest accrued on Investments
5.97
0.31
10.43
1.33
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
10.16
3.07
4.91
7.98
Other current_assets
22.87
17.31
5.95
28.48
Short Term Loans and Advances
50.83
106.21
150.21
165.64
Advances recoverable in cash or in kind
25.11
19.48
20.81
29.26
Advance income tax and TDS
0.00
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
25.72
86.74
129.40
136.38
Total Current Assets
1464.18
1181.76
1001.82
825.77
Net Current Assets (Including Current Investments)
237.84
212.33
198.43
82.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
2260.59
1982.22
1758.45
1544.52
Contingent Liabilities
1.22
5.14
0.81
0.00
Total Debt
1155.27
1461.49
1370.09
1210.13
Book Value
68.92
33.65
567.40
383.83
Adjusted Book Value
68.92
33.65
18.91
12.79