Select year
(in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Share Capital
12.50
12.50
2.60
Equity - Authorised
15.00
15.00
15.00
Equity - Issued
12.50
12.50
2.60
Equity Paid Up
12.50
12.50
2.60
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.07
Total Reserves
82.89
53.29
-3.53
Securities Premium
55.65
55.65
22.50
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
27.24
-2.36
-26.03
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
82.89
53.29
-3.53
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
95.39
65.79
-0.86
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
Unsecured Loans
26.02
1.68
0.00
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
15.26
1.68
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
Other Unsecured Loan
10.75
0.00
0.00
Deferred Tax Assets / Liabilities
-1.16
-2.59
-5.16
Deferred Tax Assets
1.60
2.59
5.16
Deferred Tax Liability
0.44
0.00
0.00
Other Long Term Liabilities
0.00
0.00
8.50
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
24.86
-0.91
3.34
Trade Payables
32.56
39.80
43.43
Sundry Creditors
32.56
39.80
43.43
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
30.46
39.98
43.58
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
0.00
0.00
0.00
Interest Accrued But Not Due
0.23
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
30.23
39.98
43.58
Short Term Borrowings
27.35
26.73
53.01
Secured ST Loans repayable on Demands
27.35
25.50
48.95
Working Capital Loans- Sec
27.35
25.50
48.95
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-27.35
-24.27
-44.90
Short Term Provisions
0.00
1.41
0.00
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
0.00
1.41
0.00
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.00
Total Current Liabilities
90.37
107.92
140.02
Total Liabilities
210.61
172.80
142.51
Gross Block
2.74
2.71
2.64
Less: Accumulated Depreciation
2.45
2.35
2.21
Less: Impairment of Assets
0.00
0.00
0.00
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
0.09
0.09
0.10
Long Term Investment
0.09
0.09
0.10
Long Term Loans & Advances
26.07
21.13
12.44
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
27.36
21.59
12.98
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
58.71
32.98
53.60
Raw Materials
0.00
0.00
0.00
Work-in Progress
58.71
32.98
53.60
Finished Goods
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
72.01
80.40
42.11
Debtors more than Six months
5.30
4.52
6.18
Debtors Others
66.71
75.88
35.93
Cash and Bank
9.59
25.05
5.35
Cash in hand
0.28
0.10
0.17
Balances at Bank
9.31
24.95
5.18
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.00
Other current_assets
0.00
0.00
0.00
Short Term Loans and Advances
38.66
7.06
28.47
Advances recoverable in cash or in kind
32.19
4.01
28.35
Advance income tax and TDS
4.73
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
1.74
3.05
0.12
Total Current Assets
178.97
145.49
129.53
Net Current Assets (Including Current Investments)
88.60
37.57
-10.50
Miscellaneous Expenses not written off
4.29
5.72
0.00
Total Assets
210.61
172.80
142.51
Contingent Liabilities
0.00
0.00
0.00
Total Debt
53.37
28.41
53.01
Book Value
72.88
48.05
-3.59
Adjusted Book Value
14.58
9.61
-0.72