Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
103.69
103.69
103.69
45.65
37.50
Equity - Authorised
105.00
105.00
105.00
105.00
40.00
Equity - Issued
103.69
103.69
103.69
45.65
37.50
Equity Paid Up
103.69
103.69
103.69
45.65
37.50
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
487.55
312.63
240.63
121.62
70.60
Securities Premium
96.60
96.60
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
390.95
216.03
240.63
121.62
70.60
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
487.55
312.63
240.63
121.62
70.60
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
591.23
416.32
344.31
167.27
108.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
14.87
104.96
110.73
59.85
74.89
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
160.41
121.67
58.19
19.19
25.71
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
-145.54
-16.72
52.54
40.66
49.19
Unsecured Loans
138.56
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
138.56
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.41
4.95
5.42
6.25
6.26
Deferred Tax Assets
0.00
0.00
0.83
0.10
0.00
Deferred Tax Liability
7.41
4.95
6.25
6.35
6.26
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.13
0.00
0.00
0.00
0.79
Total Non-Current Liabilities
162.97
109.91
116.15
66.10
81.94
Trade Payables
238.62
178.18
175.14
106.69
97.09
Sundry Creditors
238.62
178.18
175.14
106.69
97.09
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
178.49
42.91
4.95
19.84
38.89
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
0.08
0.28
0.00
0.00
34.47
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
178.40
42.64
4.95
19.84
4.42
Short Term Borrowings
1272.33
885.23
600.10
447.63
300.99
Secured ST Loans repayable on Demands
791.87
604.98
540.19
400.56
252.14
Working Capital Loans- Sec
791.87
604.98
412.00
310.97
52.14
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-311.41
-324.73
-352.08
-263.90
-3.29
Short Term Provisions
44.41
14.80
29.07
11.50
3.10
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
21.76
0.18
29.07
11.50
2.14
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
22.64
14.61
0.00
0.00
0.96
Total Current Liabilities
1733.84
1121.12
809.26
585.67
440.06
Total Liabilities
2488.04
1647.35
1269.72
819.04
630.10
Gross Block
296.19
179.99
159.09
130.31
123.79
Less: Accumulated Depreciation
91.86
77.52
67.18
59.15
51.67
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
204.33
102.47
91.91
71.15
72.12
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
15.10
76.50
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
3.81
5.40
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
223.23
184.77
91.91
71.15
72.12
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
1433.88
886.74
541.03
308.48
233.30
Raw Materials
1289.87
731.45
432.45
256.52
176.45
Work-in Progress
0.00
0.00
0.00
0.00
0.13
Finished Goods
144.01
155.29
84.75
42.88
36.06
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
3.21
8.65
8.40
Other Inventory
0.00
0.00
20.62
0.43
12.27
Sundry Debtors
720.24
483.86
541.59
381.73
255.01
Debtors more than Six months
54.85
51.04
0.00
0.00
0.00
Debtors Others
665.40
432.83
541.59
381.73
255.01
Cash and Bank
3.88
3.10
9.45
3.77
2.48
Cash in hand
1.83
1.55
0.30
0.54
0.16
Balances at Bank
2.05
1.55
9.15
3.23
2.33
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
16.23
17.65
20.29
5.45
0.00
Interest accrued on Investments
0.06
0.00
0.00
0.02
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.24
0.00
0.02
0.02
0.00
Prepaid Expenses
7.94
6.82
0.86
0.83
0.00
Other current_assets
7.98
10.83
19.41
4.57
0.00
Short Term Loans and Advances
90.58
71.23
65.45
48.47
67.19
Advances recoverable in cash or in kind
67.60
58.72
29.62
29.43
0.00
Advance income tax and TDS
1.73
1.23
25.81
9.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
21.26
11.28
10.02
10.04
67.19
Total Current Assets
2264.81
1462.58
1177.81
747.89
557.98
Net Current Assets (Including Current Investments)
530.97
341.45
368.55
162.22
117.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
2488.04
1647.35
1269.72
819.04
630.10
Contingent Liabilities
0.00
0.00
0.00
0.00
1.18
Total Debt
1581.68
1016.21
710.83
507.48
375.88
Book Value
57.02
40.15
33.21
36.64
28.83
Adjusted Book Value
57.02
40.15
33.21
21.98
17.30