Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
172.20
126.56
8.44
Equity - Authorised
200.00
200.00
10.00
Equity - Issued
172.20
126.56
8.44
Equity Paid Up
172.20
126.56
8.44
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
272.43
23.47
91.50
Securities Premium
194.78
0.00
37.25
Capital Reserves
0.59
0.00
0.00
Profit & Loss Account Balance
77.90
23.47
51.58
General Reserves
0.00
0.00
0.00
Other Reserves
-0.84
0.00
2.68
Reserve excluding Revaluation Reserve
272.43
23.47
87.93
Revaluation reserve
0.00
0.00
3.58
Shareholder's Funds
444.63
150.03
99.94
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
11.82
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
14.22
0.00
0.62
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
-2.40
0.00
-0.62
Unsecured Loans
0.02
44.29
14.13
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
0.02
44.29
14.13
Other Unsecured Loan
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.04
-3.14
-1.65
Deferred Tax Assets
3.53
3.14
1.65
Deferred Tax Liability
1.49
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
9.80
41.15
12.48
Trade Payables
57.41
48.35
44.32
Sundry Creditors
57.41
48.35
44.32
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
23.87
23.42
41.57
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
14.39
14.71
22.87
Interest Accrued But Not Due
0.11
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
9.37
8.72
18.70
Short Term Borrowings
82.47
40.71
44.50
Secured ST Loans repayable on Demands
82.47
40.71
44.50
Working Capital Loans- Sec
40.00
40.71
44.50
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-40.00
-40.71
-44.50
Short Term Provisions
6.19
1.89
1.32
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
6.03
1.89
0.00
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.16
0.00
1.32
Total Current Liabilities
169.95
114.37
131.71
Total Liabilities
624.38
305.55
244.13
Gross Block
165.47
55.05
51.78
Less: Accumulated Depreciation
28.88
17.71
14.37
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
136.60
37.34
37.41
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
59.73
1.79
0.00
Long Term Investment
59.73
1.79
0.00
Long Term Loans & Advances
39.08
39.61
62.84
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
235.41
78.74
100.25
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
93.83
110.69
48.36
Raw Materials
65.04
86.80
37.91
Work-in Progress
28.79
23.89
10.45
Finished Goods
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
188.47
49.72
72.34
Debtors more than Six months
40.59
21.55
9.26
Debtors Others
151.01
29.56
64.28
Cash and Bank
29.40
13.52
2.61
Cash in hand
2.00
0.98
0.05
Balances at Bank
27.40
12.54
2.56
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
1.01
1.69
1.12
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.83
0.83
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
0.08
0.00
0.00
Other current_assets
0.09
0.86
1.12
Short Term Loans and Advances
75.07
49.60
19.45
Advances recoverable in cash or in kind
25.31
37.17
8.12
Advance income tax and TDS
0.18
0.00
4.60
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
49.58
12.44
6.72
Total Current Assets
387.78
225.22
143.88
Net Current Assets (Including Current Investments)
217.83
110.85
12.17
Miscellaneous Expenses not written off
1.19
1.59
0.00
Total Assets
624.38
305.55
244.13
Contingent Liabilities
0.00
0.00
0.00
Total Debt
95.98
84.99
59.25
Book Value
25.75
11.73
114.21
Adjusted Book Value
25.75
11.73
7.61