Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
170.20
15.67
15.67
13.00
13.00
Equity - Authorised
192.50
30.00
30.00
15.00
15.00
Equity - Issued
170.20
15.67
16.25
13.00
13.00
Equity Paid Up
170.20
15.67
15.67
13.00
13.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
839.65
339.33
238.25
142.74
107.82
Securities Premium
507.19
30.65
30.65
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
327.46
303.68
202.60
137.74
102.82
General Reserves
0.00
0.00
0.00
0.00
0.00
Other Reserves
5.00
5.00
5.00
5.00
5.00
Reserve excluding Revaluation Reserve
839.65
339.33
238.25
142.74
107.82
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
1009.85
354.99
253.91
155.74
120.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
209.14
40.35
9.34
32.22
48.72
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
225.43
54.36
48.01
32.09
48.39
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
-16.30
-14.01
-38.67
0.13
0.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.56
-0.24
-0.70
1.02
1.54
Deferred Tax Assets
6.37
3.78
2.19
0.00
0.00
Deferred Tax Liability
2.81
3.55
1.50
1.02
1.54
Other Long Term Liabilities
0.00
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
26.99
6.64
4.18
5.66
Total Non-Current Liabilities
205.57
67.11
15.27
37.42
55.92
Trade Payables
514.12
413.35
217.98
276.80
179.54
Sundry Creditors
514.12
413.35
217.98
276.80
179.54
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
70.91
105.76
97.48
55.96
34.77
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
24.11
32.26
28.26
25.94
8.14
Interest Accrued But Not Due
1.40
0.46
0.36
0.35
0.48
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.00
Other Liabilities
45.40
73.04
68.85
29.66
26.15
Short Term Borrowings
225.41
59.98
89.76
75.96
40.03
Secured ST Loans repayable on Demands
225.41
59.98
89.76
75.96
35.02
Working Capital Loans- Sec
225.41
59.98
89.76
52.35
28.73
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
-225.41
-59.98
-89.76
-52.35
-23.73
Short Term Provisions
33.91
11.38
15.85
4.45
4.94
Proposed Equity Dividend
0.00
0.00
1.57
1.30
1.30
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
1.05
0.00
13.03
2.92
3.52
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
32.87
11.38
1.25
0.24
0.12
Total Current Liabilities
844.35
590.46
421.06
413.17
259.28
Total Liabilities
2059.76
1012.56
690.25
606.32
436.02
Gross Block
341.49
290.88
184.43
152.50
139.27
Less: Accumulated Depreciation
146.12
114.13
92.30
77.10
60.66
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
195.37
176.75
92.13
75.40
78.61
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
347.19
36.12
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
11.86
17.85
16.66
21.00
17.49
Other Non Current Assets
0.31
0.00
0.00
0.00
0.00
Total Non-Current Assets
560.15
235.42
112.62
96.39
96.10
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
536.96
250.90
191.23
216.95
112.78
Raw Materials
112.72
69.41
101.62
99.74
68.24
Work-in Progress
225.11
133.86
63.17
92.91
25.63
Finished Goods
149.37
44.16
26.44
24.30
18.91
Packing Materials
0.00
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
0.00
Other Inventory
49.76
3.48
0.00
0.00
0.00
Sundry Debtors
451.52
414.53
310.77
207.17
190.55
Debtors more than Six months
46.50
19.35
8.87
14.32
11.18
Debtors Others
407.48
395.18
301.90
192.85
179.37
Cash and Bank
456.76
50.85
19.56
8.88
14.52
Cash in hand
3.61
3.41
2.58
2.04
2.12
Balances at Bank
453.15
47.44
16.98
6.84
12.40
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
7.45
7.53
1.41
1.17
0.81
Interest accrued on Investments
0.31
0.31
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
0.00
Prepaid Expenses
1.80
2.08
1.41
1.17
0.81
Other current_assets
5.34
5.14
0.00
0.00
0.00
Short Term Loans and Advances
46.91
53.33
54.66
75.76
21.26
Advances recoverable in cash or in kind
10.07
3.10
0.00
0.00
0.00
Advance income tax and TDS
3.23
3.24
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
33.62
46.98
54.66
75.76
21.26
Total Current Assets
1499.61
777.14
577.62
509.93
339.92
Net Current Assets (Including Current Investments)
655.26
186.68
156.56
96.76
80.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
2059.76
1012.56
690.25
606.32
436.02
Contingent Liabilities
18.26
31.52
5.87
0.00
0.00
Total Debt
454.89
118.27
139.96
125.55
104.27
Book Value
59.33
226.61
162.09
119.80
92.94
Adjusted Book Value
59.33
28.33
20.26
14.97
11.62