Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
75.08
53.57
6.70
6.70
Equity - Authorised
124.00
124.00
9.00
9.00
Equity - Issued
75.08
53.57
6.70
6.70
Equity Paid Up
75.08
53.57
6.70
6.70
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
5.00
5.00
1.00
1.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
1042.47
220.24
176.31
103.70
Securities Premium
837.50
91.34
91.34
91.34
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
202.86
126.79
82.86
10.25
General Reserves
2.11
2.11
2.11
2.11
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
1042.47
220.24
176.31
103.70
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
1117.55
273.81
183.01
110.40
Minority Interest
50.68
14.56
1.52
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
40.55
79.83
50.35
7.16
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
40.55
79.83
50.35
7.16
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.15
-3.96
0.28
0.00
Deferred Tax Assets
7.15
3.96
0.99
0.00
Deferred Tax Liability
0.00
0.00
1.27
0.00
Other Long Term Liabilities
4.98
5.54
3.76
1.60
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.18
0.00
0.00
0.00
Total Non-Current Liabilities
38.57
81.41
54.39
8.76
Trade Payables
130.70
66.99
87.31
52.83
Sundry Creditors
130.70
66.99
87.31
52.83
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
101.77
95.98
33.95
10.12
Bank Overdraft / Short term credit
0.00
0.00
0.49
0.31
Advances received from customers
0.00
0.00
0.07
0.41
Interest Accrued But Not Due
0.48
0.82
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
101.28
95.16
33.40
9.40
Short Term Borrowings
477.63
530.42
617.19
1080.26
Secured ST Loans repayable on Demands
195.42
118.83
5.34
35.65
Working Capital Loans- Sec
195.42
118.83
5.34
35.65
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
43.85
378.31
611.84
1044.60
Other Unsecured Loans
42.94
-85.55
-5.34
-35.65
Short Term Provisions
48.76
40.16
32.99
0.27
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
48.76
40.16
32.99
0.27
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
758.85
733.55
771.44
1143.47
Total Liabilities
1965.64
1103.34
1010.36
1262.63
Gross Block
395.13
361.89
93.36
19.05
Less: Accumulated Depreciation
88.51
49.29
13.09
5.06
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
306.63
312.60
80.27
13.99
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
12.47
12.47
11.48
11.49
Long Term Investment
12.47
12.47
11.48
11.49
Quoted
0.00
0.00
0.00
0.00
Unquoted
12.47
12.47
11.48
11.49
Long Term Loans & Advances
0.56
0.47
0.10
0.03
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
319.65
325.54
91.85
25.51
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
411.20
486.05
820.73
1236.25
Raw Materials
0.00
0.00
0.00
0.00
Work-in Progress
411.20
486.05
820.73
1236.25
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
520.98
213.80
58.57
0.00
Debtors more than Six months
0.19
22.53
0.00
0.00
Debtors Others
520.79
191.27
58.57
0.00
Cash and Bank
621.89
13.70
0.36
0.07
Cash in hand
0.42
1.08
0.07
0.04
Balances at Bank
621.47
12.62
0.29
0.04
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
1.65
17.99
0.43
0.14
Interest accrued on Investments
0.00
0.58
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
1.65
2.35
0.43
0.14
Other current_assets
0.00
15.07
0.00
0.00
Short Term Loans and Advances
90.27
46.26
38.42
0.66
Advances recoverable in cash or in kind
9.16
4.92
0.21
0.50
Advance income tax and TDS
30.07
31.62
23.70
0.13
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
51.03
9.72
14.51
0.04
Total Current Assets
1645.99
777.80
918.50
1237.12
Net Current Assets (Including Current Investments)
887.14
44.25
147.06
93.65
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1965.64
1103.34
1010.36
1262.63
Contingent Liabilities
38.50
3.00
0.00
0.00
Total Debt
558.28
647.59
693.01
1091.90
Book Value
74.43
25.55
27.33
16.49
Adjusted Book Value
74.43
25.55
17.08
10.30