(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Increase/Decrease in Stock
Raw Material Consumed
194.70
1.90
Other Direct Purchases / Brought in cost
194.70
1.90
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.00
0.20
0.20
0.20
0.20
Salaries, Wages & Bonus
1.00
0.20
0.20
0.20
0.20
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1.50
Sub-contracted / Out sourced services
1.50
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4.90
0.40
0.40
0.40
0.40
Professional and legal fees
4.60
0.40
0.40
0.40
0.40
Other Administration
0.20
0.10
0.10
0.00
0.00
Selling and Distribution Expenses
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.50
0.20
0.10
0.00
0.20
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.50
0.20
0.10
0.00
0.20
Less: Expenses Capitalised
Total Expenditure
202.60
2.70
0.70
0.70
0.80
Operating Profit (Excl OI)
113.30
1.10
-0.70
-0.70
-0.80
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
116.90
1.10
-0.70
-0.70
-0.80
Interest
2.30
1.30
0.00
0.00
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
0.00
Other Interest
2.30
1.30
0.00
0.00
0.00
PBDT
114.60
-0.20
-0.70
-0.70
-0.80
Profit Before Taxation & Exceptional Items
114.60
-0.20
-0.70
-0.70
-0.80
Exceptional Income / Expenses
Profit Before Tax
114.60
-0.20
-0.70
-0.70
-0.80
Other taxes
30.00
0.00
0.00
0.00
0.00
Profit After Tax
84.60
-0.20
-0.70
-0.70
-0.80
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.60
-0.20
-0.70
-0.70
-0.80
Profit Balance B/F
-83.90
-83.70
-83.00
-5.10
-4.30
Appropriations
0.80
-83.90
-83.70
-5.80
-5.10
Other Appropriation
-27.00
77.20
Earnings Per Share
6.00
-2.00
-7.00
-7.00
-8.00
Adjusted EPS
6.00
-2.00
-7.00
-7.00
-8.00