(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
11.60
2.30
9.60
14.50
10.40
Revenue from property development
Sale of Development Rights
Income From Investment in Properties
Other Operational Income
11.60
2.30
9.60
14.50
10.40
Operating Income (Net)
11.60
2.30
9.60
14.50
10.40
Increase/Decrease in Stock
-1.00
1.60
1.20
0.40
-1.00
Cost of Construction and Development
11.40
0.70
6.50
12.50
11.30
Cost of Land & Construction Materials
Cost of Constructed property Sold
Other Construction Expenses
11.40
0.70
6.50
12.50
11.30
Power & Fuel Cost
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.30
1.60
1.50
1.30
1.30
Salaries, Wages & Bonus
2.30
1.60
1.50
1.30
1.30
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
Sub-contracted / Out sourced services
Processing Charges
0.00
0.00
0.00
Packing Material Consumed
Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2.40
1.50
1.60
2.00
2.50
Rent , Rates & Taxes
1.30
0.20
0.60
0.70
0.50
Printing and stationery
0.00
0.10
0.10
0.20
Professional and legal fees
0.70
1.00
0.60
0.50
1.10
Other Administration
0.40
0.30
0.30
0.60
0.80
Selling and Distribution Expenses
0.10
0.10
0.30
0.10
Advertisement & Sales Promotion
0.00
0.00
0.00
0.00
Sales Commissions & Incentives
0.00
Freight and Forwarding
0.00
0.30
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.30
0.00
0.40
0.00
0.70
Bad debts /advances written off
0.50
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.30
0.00
0.40
0.00
0.20
Less: Expenses Capitalised
Total Expenditure
15.40
5.50
11.40
16.50
15.00
Operating Profit (Excl OI)
-3.90
-3.20
-1.80
-2.00
-4.60
Other Income
2.30
4.80
2.20
3.90
6.40
Interest Received
0.30
0.70
1.10
0.60
1.10
Dividend Received
0.00
0.00
0.00
0.10
0.00
Profit on sale of Fixed Assets
0.20
0.30
Profits on sale of Investments
0.10
0.50
0.10
1.50
0.60
Foreign Exchange Gains
0.30
Others
1.90
3.40
0.70
1.40
4.70
Operating Profit
-1.50
1.60
0.40
2.00
1.80
Interest
1.90
2.30
0.00
0.00
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
0.00
Other Interest
1.80
2.30
0.00
0.00
0.00
PBDT
-3.40
-0.70
0.40
2.00
1.80
Depreciation
0.30
0.10
0.20
0.20
0.10
Profit Before Taxation & Exceptional Items
-3.70
-0.80
0.30
1.80
1.70
Exceptional Income / Expenses
Profit Before Tax
-3.70
-0.80
0.30
1.80
1.70
Provision for Tax
0.00
0.10
0.00
0.20
0.10
Current Income Tax
0.10
0.00
0.20
0.10
Deferred Tax
0.00
0.00
0.00
0.00
0.00
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.70
-1.00
0.20
1.60
1.60
Extra items
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
13.60
14.50
14.30
12.70
11.10
Appropriations
9.80
13.60
14.50
14.30
12.70
Other Appropriation
9.80
13.60
14.50
14.30
12.70
Earnings Per Share
-1.00
0.00
0.00
0.00
0.00
Adjusted EPS
-1.00
0.00
0.00
0.00
0.00