(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
85030.00
30490.00
0.00
0.00
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
85030.00
30490.00
0.00
0.00
Increase/Decrease in Stock
2810.00
-6260.00
Raw Material Consumed
72560.00
38420.00
Opening Raw Materials
17570.00
Purchases Raw Materials
67750.00
55990.00
Closing Raw Materials
12760.00
17570.00
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8290.00
4230.00
Electricity & Power
8090.00
4120.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
200.00
110.00
0.00
0.00
0.00
Employee Cost
950.00
570.00
Salaries, Wages & Bonus
550.00
330.00
Contributions to EPF & Pension Funds
0.00
0.00
Workmen and Staff Welfare Expenses
400.00
240.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
13580.00
6320.00
Sub-contracted / Out sourced services
Repairs and Maintenance
10520.00
5550.00
0.00
0.00
Packing Material Consumed
Other Mfg Exp
3060.00
770.00
0.00
0.00
0.00
General and Administration Expenses
1620.00
1180.00
0.07
Rent , Rates & Taxes
30.00
80.00
0.00
0.00
Printing and stationery
0.00
0.00
Professional and legal fees
40.00
30.00
0.04
Traveling and conveyance
100.00
60.00
Other Administration
1280.00
1030.00
0.00
0.00
0.03
Selling and Distribution Expenses
2740.00
340.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
430.00
60.00
0.00
0.00
0.00
Miscellaneous Expenses
370.00
60.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
370.00
50.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
102910.00
44860.00
0.00
0.07
Operating Profit (Excl OI)
-17880.00
-14370.00
0.00
0.00
-0.07
Other Income
720.00
1190.00
0.00
Interest Received
630.00
410.00
0.00
0.00
Profit on sale of Fixed Assets
0.00
Profits on sale of Investments
Others
90.00
780.00
0.00
0.00
0.00
Operating Profit
-17170.00
-13180.00
0.00
-0.07
Interest
6520.00
3310.00
0.00
InterestonDebenture / Bonds
470.00
270.00
Interest on Term Loan
4290.00
2560.00
Intereston Fixed deposits
Other Interest
1760.00
480.00
0.00
0.00
0.00
PBDT
-23690.00
-16480.00
0.00
-0.07
Depreciation
9530.00
5530.00
Profit Before Taxation & Exceptional Items
-33220.00
-22010.00
0.00
-0.07
Exceptional Income / Expenses
Profit Before Tax
-33220.00
-22010.00
-0.07
Provision for Tax
-9480.00
-6410.00
Deferred Tax
-9480.00
-6500.00
Other taxes
-9480.00
-6410.00
0.00
0.00
0.00
Profit After Tax
-23740.00
-15600.00
-0.07
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-23740.00
-15600.00
0.00
-0.07
Profit Balance B/F
-15600.00
-0.52
Appropriations
-39340.00
-15600.00
-0.59
Earnings Per Share
-8.00
-5.00
0.00
-1.00
Adjusted EPS
-8.00
-5.00
0.00
0.00
-1.00