(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
35.17
5.55
0.70
0.33
0.84
Revenue from property development
Sale of Development Rights
Income From Investment in Properties
Other Operational Income
35.17
5.55
0.70
0.33
0.84
Operating Income (Net)
35.17
5.55
0.70
0.33
0.84
Increase/Decrease in Stock
16.12
3.05
Cost of Construction and Development
Cost of Land & Construction Materials
Cost of Constructed property Sold
Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.04
0.04
0.04
0.06
Electricity & Power
0.04
0.04
0.04
0.06
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.24
0.24
0.24
0.88
1.22
Salaries, Wages & Bonus
0.24
0.24
0.24
0.88
1.22
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Sub-contracted / Out sourced services
Packing Material Consumed
Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.51
0.85
1.86
0.91
0.76
Rent , Rates & Taxes
0.02
0.01
0.02
0.00
0.00
Printing and stationery
0.03
0.00
Professional and legal fees
0.64
0.52
1.50
0.68
0.53
Other Administration
0.83
0.31
0.33
0.22
0.22
Selling and Distribution Expenses
3.47
0.03
0.03
0.06
0.07
Advertisement & Sales Promotion
0.03
0.03
0.03
0.06
0.07
Sales Commissions & Incentives
3.44
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.03
0.02
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.03
0.02
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
21.41
4.22
2.12
1.89
2.11
Operating Profit (Excl OI)
13.76
1.33
-1.42
-1.57
-1.27
Other Income
0.00
0.15
0.00
0.53
Profit on sale of Fixed Assets
0.00
Profits on sale of Investments
Others
0.00
0.15
0.00
0.00
0.53
Operating Profit
13.76
1.48
-1.42
-1.57
-0.74
Interest
0.00
0.00
0.00
0.00
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
0.00
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
13.76
1.47
-1.43
-1.57
-0.74
Depreciation
0.05
0.04
0.02
0.02
0.03
Profit Before Taxation & Exceptional Items
13.71
1.43
-1.45
-1.59
-0.77
Exceptional Income / Expenses
Profit Before Tax
13.71
1.43
-1.45
-1.59
-0.77
Provision for Tax
4.10
0.02
0.01
0.02
0.02
Deferred Tax
0.02
0.02
0.01
0.02
0.02
Other taxes
0.00
0.02
0.01
0.02
0.02
Profit After Tax
9.60
1.42
-1.46
-1.61
-0.79
Extra items
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8.02
6.60
8.06
9.67
10.46
Appropriations
17.62
8.02
6.60
8.06
9.67
Other Appropriation
17.62
8.02
6.60
8.06
9.67
Earnings Per Share
3.00
0.00
0.00
-1.00
0.00
Adjusted EPS
3.00
0.00
0.00
-1.00
0.00