COMPANY PROFILE

Profit & Loss

GARDEN REACH SHIPBUILDERS & ENGINEERS LTD. SHARE PRICE [LIVE]

NSE : GRSEBSE : 542011ISIN CODE : INE382Z01011Industry : Ship BuildingHouse : PSU

BSE929.7516.4 (+1.8 %)

PREV CLOSE ( ) 913.35

OPEN PRICE ( ) 915.00

BID PRICE (QTY) 929.30 (4)

OFFER PRICE (QTY) 930.15 (38)

VOLUME 30149

TODAY'S LOW / HIGH ( )910.00 948.40

52 WK LOW / HIGH ( )448.05 1078

NSE928.0014.6 (+1.6 %)

PREV CLOSE( ) 913.40

OPEN PRICE ( ) 914.80

BID PRICE (QTY) 927.25 (36)

OFFER PRICE (QTY) 928.00 (250)

VOLUME 836342

TODAY'S LOW / HIGH( ) 908.25 948.00

52 WK LOW / HIGH ( )446 1077.85

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Operating Income

25611.50

17544.50

11408.40

14333.00

13864.20

Income from ship building & Repairs

25476.70

17447.50

11327.60

14247.00

13787.70

Charter Income

Freight and Demurrage

Other Operational Income

134.70

97.00

80.70

85.90

76.50

Less: Excise Duty

Operating Income (Net)

25611.50

17544.50

11408.40

14333.00

13864.20

EXPENDITURE :

Increase/Decrease in Stock

47.30

3.90

113.30

-242.00

-91.50

Raw Material Consumed

5913.80

1771.80

1782.40

1280.50

1498.20

Opening Raw Materials

11048.40

6504.80

3648.00

2969.60

4656.00

Purchases Raw Materials

21571.60

6231.80

4399.90

1416.30

-1110.80

Closing Raw Materials

27827.20

11048.40

6504.80

3648.00

2969.60

Other Direct Purchases / Brought in cost

1121.00

83.70

239.20

542.60

922.60

Other raw material cost

0.00

Power & Fuel Cost

88.90

86.30

63.00

84.50

87.10

Electricity & Power

88.90

86.30

63.00

84.50

87.10

Oil, Fuel & Natural gas

0.00

Contributions to EPF & Pension Funds

359.20

329.90

331.40

320.90

316.80

Workmen and Staff Welfare Expenses

317.30

277.00

335.10

345.00

346.00

Other Employees Cost

0.00

Operating Expenses

13675.70

10507.50

4528.30

8197.10

7821.80

Stevedoring,Despatch and Cargo expenses

Port,Light and canal Dues

Sub-contracted / Out sourced services

3179.30

2545.90

1299.30

1700.70

1258.00

Repairs and Maintenance

258.50

236.10

213.60

170.90

206.80

Stores,spare parts and tools consumed

10168.80

7671.00

2935.50

6188.20

6240.90

Other Operating Expenses

69.10

54.50

80.00

137.30

116.20

General and Administration Expenses

939.20

653.00

1026.20

1144.20

818.10

Rent , Rates & Taxes

39.30

25.30

32.20

21.70

32.10

Insurance

171.50

95.70

98.80

116.60

9.30

Printing and stationery

1.00

0.80

0.90

0.80

0.40

Professional and legal fees

321.10

137.70

514.00

606.00

411.80

Other General & administrative Expenses

406.30

393.50

380.30

399.10

364.40

Selling and Distribution Expenses

48.70

41.00

38.70

91.90

50.80

Advertisement & Sales Promotion

44.80

38.00

35.10

87.30

46.50

Brokerage & Commissions

Freight Charges

Other Selling Expenses

3.90

2.90

3.60

4.60

4.30

Miscellaneous Expenses

199.10

166.60

349.40

387.80

344.00

Bad debts /advances written off

Provision for doubtful debts

6.00

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

35.30

Losson sale of non-trade current investments

Other Miscellaneous Expenses

157.90

166.60

349.40

387.80

344.00

Less: Expenses Capitalised

Total Expenditure

24081.90

16133.00

10595.10

13913.50

13443.00

Operating Profit (Excl OI)

1529.50

1411.50

813.30

419.40

421.20

Other Income

2018.40

1613.20

1857.20

2255.00

1712.40

Interest Received

1783.40

1301.90

1526.80

1989.20

1683.50

Dividend Received

Profit on sale of Fixed Assets

10.00

5.60

16.90

12.20

2.80

Profits on sale of Investments

Foreign Exchange Gains

4.50

8.60

2.50

0.30

Provision Written Back

84.70

65.50

89.50

63.90

1.10

Others

140.20

235.70

215.30

187.30

24.80

Operating Profit

3547.90

3024.70

2670.50

2674.40

2133.60

Interest

104.00

18.30

101.00

28.80

51.10

InterestonDebenture / Bonds

Interest on Term Loan

3.30

5.60

Intereston Fixed deposits

Bank Charges etc

39.20

4.00

94.10

16.00

4.30

Other Interest

64.80

14.30

6.80

9.50

41.20

PBDT

3443.80

3006.40

2569.50

2645.70

2082.40

Depreciation

391.70

357.10

290.90

300.90

270.80

Profit Before Taxation & Exceptional Items

3052.20

2649.30

2278.70

2344.80

1811.60

Exceptional Income / Expenses

-76.90

-207.50

-106.10

-22.00

Profit Before Tax

3052.20

2572.40

2071.20

2238.70

1789.60

Provision for Tax

770.90

677.10

536.50

603.90

690.20

Current Income Tax

735.40

628.20

588.70

580.90

659.00

Deferred Tax

35.50

48.90

-52.20

23.00

31.20

Other taxes

0.00

Profit After Tax

2281.20

1895.30

1534.70

1634.80

1099.40

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

2281.20

1895.30

1534.70

1634.80

1099.40

Adjustments to PAT

Profit Balance B/F

10734.00

9526.30

8557.40

8538.20

8370.50

Appropriations

13015.30

11421.60

10092.10

10173.00

9469.90

General Reserves

Proposed Equity Dividend

Corporate dividend tax

135.20

43.60

Other Appropriation

13015.30

11421.60

10092.10

10037.80

9426.30

Equity Dividend %

62.00

58.00

50.00

71.00

70.00

Earnings Per Share

20.00

17.00

13.00

14.00

10.00

Adjusted EPS

20.00

17.00

13.00

14.00

10.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."