COMPANY PROFILE

Profit & Loss

COROMANDEL INTERNATIONAL LTD. SHARE PRICE [LIVE]

NSE : COROMANDELBSE : 506395ISIN CODE : INE169A01031Industry : FertilizersHouse : Murugappa Chettiar

BSE1251.15-8.2 (-0.65 %)

PREV CLOSE ( ) 1259.35

OPEN PRICE ( ) 1264.95

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 887

TODAY'S LOW / HIGH ( )1248.40 1264.95

52 WK LOW / HIGH ( )908.8 1287.95

NSE1250.40-9.8 (-0.78 %)

PREV CLOSE( ) 1260.20

OPEN PRICE ( ) 1260.20

BID PRICE (QTY) 1250.40 (249)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 23079

TODAY'S LOW / HIGH( ) 1241.55 1268.00

52 WK LOW / HIGH ( )908.1 1271.55

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

296279.10

191108.50

141819.50

131366.90

132245.60

Sales

150988.40

122925.60

108199.10

98397.70

100526.90

Job Work/ Contract Receipts

Processing Charges / Service Income

16.00

61.10

41.40

38.90

44.30

Revenue from property development

Other Operational Income

145274.70

68121.80

33579.00

32930.30

31674.40

Less: Excise Duty

Net Sales

296279.10

191108.50

141819.50

131366.90

132245.60

EXPENDITURE :

Increase/Decrease in Stock

-7478.30

-1154.50

5394.60

2037.00

-7851.50

Raw Material Consumed

242203.60

143319.90

91484.60

88519.10

101247.30

Opening Raw Materials

11407.20

6922.10

5612.00

9867.60

6323.40

Purchases Raw Materials

197542.00

123454.90

71102.10

70760.10

83197.20

Closing Raw Materials

13386.70

11407.20

6922.10

5612.00

9867.60

Other Direct Purchases / Brought in cost

46641.10

24350.10

21692.60

13503.40

21594.30

Other raw material cost

0.00

Power & Fuel Cost

4001.10

3403.30

3148.30

2804.60

2506.00

Electricity & Power

4001.10

3403.30

3148.30

2804.60

2506.00

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

6565.50

5871.80

5385.70

4610.80

4110.70

Salaries, Wages & Bonus

5395.00

4894.50

4557.20

3826.60

3384.20

Contributions to EPF & Pension Funds

443.80

424.00

400.50

335.00

273.80

Workmen and Staff Welfare Expenses

649.60

525.20

388.10

397.40

382.70

Other Employees Cost

77.10

28.10

39.90

51.80

70.00

Other Manufacturing Expenses

3321.90

2521.40

1921.00

1498.30

1666.00

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

1337.00

1040.90

786.70

638.90

616.30

Packing Material Consumed

Other Mfg Exp

1984.90

1480.50

1134.30

859.40

1049.70

General and Administration Expenses

676.60

528.90

566.50

447.60

898.00

Rent , Rates & Taxes

289.20

175.50

267.80

212.40

754.90

Insurance

367.20

336.10

278.90

212.80

124.50

Printing and stationery

Professional and legal fees

Traveling and conveyance

Other Administration

20.20

17.30

19.80

22.40

18.60

Selling and Distribution Expenses

11384.10

10333.60

8923.60

8844.00

10327.20

Advertisement & Sales Promotion

Sales Commissions & Incentives

Freight and Forwarding

11384.10

10333.60

8923.60

8844.00

10327.20

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

6343.10

4785.50

5152.80

5295.70

4911.40

Bad debts /advances written off

2.80

Provision for doubtful debts

42.90

220.40

84.50

62.20

Losson disposal of fixed assets(net)

65.20

46.80

47.10

61.50

Losson foreign exchange fluctuations

1663.70

623.70

489.50

1221.80

1483.60

Losson sale of non-trade current investments

1.70

0.80

Other Miscellaneous Expenses

4636.50

4096.60

4394.40

3942.30

3300.50

Less: Expenses Capitalised

Total Expenditure

267017.60

169609.90

121977.10

114057.10

117815.10

Operating Profit (Excl OI)

29261.50

21498.60

19842.40

17309.80

14430.50

Other Income

1711.30

1442.70

750.60

400.40

370.80

Interest Received

1581.80

1018.30

416.40

377.10

369.60

Dividend Received

0.40

0.70

0.50

3.20

0.70

Profit on sale of Fixed Assets

98.80

Profits on sale of Investments

0.30

3.40

Provision Written Back

20.50

376.40

315.30

Foreign Exchange Gains

Others

9.50

47.30

18.40

16.70

0.50

Operating Profit

30972.80

22941.30

20593.00

17710.20

14801.30

Interest

1900.00

754.70

1056.70

2352.80

2507.00

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

108.30

76.20

73.20

67.80

76.70

Other Interest

1791.70

678.50

983.50

2285.00

2430.30

PBDT

29072.80

22186.60

19536.30

15357.40

12294.30

Depreciation

1819.50

1726.50

1730.80

1580.10

1138.40

Profit Before Taxation & Exceptional Items

27253.30

20460.10

17805.50

13777.30

11155.90

Exceptional Income / Expenses

-238.50

Profit Before Tax

27008.40

20497.50

17859.50

13785.10

10925.80

Provision for Tax

6879.10

5212.90

4568.00

3134.70

3721.00

Current Income Tax

6918.90

5187.20

4598.90

3685.50

3873.70

Deferred Tax

-39.80

25.70

-30.90

-550.80

-152.70

Other taxes

0.00

Profit After Tax

20129.30

15284.60

13291.50

10650.40

7204.80

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

20129.30

15284.60

13291.50

10650.40

7204.80

Adjustments to PAT

Profit Balance B/F

36229.90

24444.70

16504.80

10091.20

8181.00

Appropriations

56359.20

39729.30

29796.30

20741.60

15385.80

General Reserves

3000.00

Proposed Equity Dividend

Corporate dividend tax

180.30

Other Appropriation

1808.00

1738.40

3591.20

1236.80

Equity Dividend %

1200.00

650.00

Earnings Per Share

68.00

52.00

45.00

36.00

25.00

Adjusted EPS

68.00

52.00

45.00

36.00

25.00

ATTENTION INVESTORS
KYC
NSDL/CDSL

Prevent Unauthorized Transactions in your demat and trading account --> Update your Mobile Number/Email id with your Depository Participant and Stock Broker. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat/trading account directly from CDSL and Stock Exchanges on the same day.........issued in the interest of investors...

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your Mobile Number & Email Id with your Stock Broker/ Depository Participant and receive OTP directly from Depository on your Email Id and/ or Mobile Number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued by NSE vide. Circular No. NSE/INSP/45191 dated: July 31, 2020 and NSE/INSP/45534 and BSE vide Notice No. 20200731-7, dated: July 31, 2020 and 20200831- 45 dated: August 31, 2020 and dated: August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities/ MF/ Bonds in the Consolidated Account Statement issued by NSDL/ CDSL every month.

6. Risk disclosures RISK DISCLOSURES ON DERIVATIVES:

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

"As per the directives of CDSL and esteemed Exchanges, it has been made mandatory for every client to furnish their latest KYC details viz. Valid Mobile No., Email- Id & Income range on or before 31.05.2021 else your Account will be marked as Non Compliant and will be Freezed till the compliance of such requirement."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

Dear Investor if you wish to revoke your un-executed eDis mandate, please mail us with ISIN and quantity on dp@indiratrade.com by today EOD."