(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
291.90
193.90
218.80
198.10
139.70
Sales
291.90
193.90
218.80
198.10
139.70
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
291.90
193.90
218.80
198.10
139.70
Increase/Decrease in Stock
-211.90
2.90
-2.30
-0.60
Raw Material Consumed
492.80
173.00
219.50
196.90
175.45
Other Direct Purchases / Brought in cost
492.80
173.00
219.50
196.90
175.45
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
Electricity & Power
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.80
0.20
0.60
0.70
0.82
Salaries, Wages & Bonus
0.80
0.20
0.60
0.70
0.82
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.10
0.18
Sub-contracted / Out sourced services
Processing Charges
0.10
0.18
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3.20
1.10
0.90
0.90
0.23
Rent , Rates & Taxes
0.10
0.10
0.03
Printing and stationery
0.00
Professional and legal fees
2.90
0.70
0.60
0.60
0.13
Other Administration
0.20
0.50
0.30
0.20
0.06
Selling and Distribution Expenses
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
0.00
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
285.00
177.30
218.70
198.10
176.68
Operating Profit (Excl OI)
7.00
16.60
0.10
0.00
-36.98
Other Income
0.00
0.50
0.10
0.10
Interest Received
0.00
0.50
0.10
0.10
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
7.00
17.10
0.20
0.20
-36.98
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
6.90
17.10
0.20
0.20
-36.98
Profit Before Taxation & Exceptional Items
6.90
17.10
0.20
0.20
-36.98
Exceptional Income / Expenses
-14.40
Profit Before Tax
6.90
2.60
0.20
0.20
-36.98
Other taxes
-0.40
0.00
0.00
0.00
0.00
Profit After Tax
7.30
2.60
0.20
0.20
-36.98
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.30
2.60
0.20
0.20
-36.98
Profit Balance B/F
-32.90
-33.10
-33.80
-33.90
3.05
Appropriations
-25.60
-30.50
-33.60
-33.80
-33.94
Other Appropriation
-40.90
2.40
Earnings Per Share
0.00
1.00
0.00
0.00
-17.00
Adjusted EPS
0.00
0.00
0.00
0.00
-1.00