(Rs.in Million)
Particulars
Mar 2007
Mar 2006
Mar 2005
Mar 2004
Sep 2002
Gross Sales
8.87
1.20
1.25
2.83
5.12
Sales
8.87
1.20
1.25
2.83
5.12
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
1.24
0.16
0.17
0.42
0.38
Net Sales
7.62
1.04
1.08
2.41
4.74
Increase/Decrease in Stock
1.54
1.33
Raw Material Consumed
5.57
0.41
0.91
2.04
Purchases Raw Materials
5.57
0.41
0.71
2.04
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.20
0.00
0.00
Power & Fuel Cost
2.47
0.57
0.99
0.00
0.95
Electricity & Power
2.47
0.57
0.00
0.95
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.99
0.00
0.00
Employee Cost
2.29
2.19
2.32
2.89
3.30
Salaries, Wages & Bonus
2.10
2.06
2.08
2.61
2.94
Contributions to EPF & Pension Funds
0.13
0.09
0.09
0.15
0.15
Workmen and Staff Welfare Expenses
0.06
0.03
0.15
0.13
0.21
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.60
0.46
2.07
1.94
2.46
Sub-contracted / Out sourced services
Processing Charges
0.65
0.09
0.21
1.31
0.17
Repairs and Maintenance
0.16
0.06
0.21
0.07
0.33
Packing Material Consumed
1.03
0.14
0.51
Other Mfg Exp
0.76
0.18
1.65
0.57
1.45
General and Administration Expenses
1.99
1.57
0.57
0.98
2.74
Rent , Rates & Taxes
0.33
0.11
0.09
0.14
0.12
Printing and stationery
0.02
0.06
0.05
0.05
0.09
Professional and legal fees
0.66
0.44
0.06
Traveling and conveyance
0.44
0.17
0.33
0.29
1.40
Other Administration
0.99
0.96
0.40
0.38
2.20
Selling and Distribution Expenses
0.01
0.45
1.06
0.19
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.45
1.06
0.00
Miscellaneous Expenses
1.17
0.68
0.75
1.00
21.20
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1.17
0.68
0.75
1.00
21.20
Less: Expenses Capitalised
Total Expenditure
17.64
5.90
8.07
7.88
34.20
Operating Profit (Excl OI)
-10.02
-4.86
-6.99
-5.47
-29.46
Other Income
13.13
12.72
-3.18
1.32
Interest Received
0.00
0.00
0.00
0.00
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
13.13
Others
0.00
0.00
12.72
-3.18
1.32
Operating Profit
-10.02
8.27
5.74
-8.65
-28.13
Interest
3.12
0.07
4.30
15.66
8.53
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
3.12
0.07
4.30
15.66
8.53
PBDT
-13.14
8.20
1.44
-24.31
-36.66
Depreciation
10.28
10.09
10.23
15.34
10.22
Profit Before Taxation & Exceptional Items
-23.43
-1.89
-8.79
-39.66
-46.88
Exceptional Income / Expenses
-0.39
Profit Before Tax
-23.43
-1.89
-8.79
-40.05
-46.88
Provision for Tax
0.05
0.02
0.00
Other taxes
0.05
0.02
0.00
0.00
0.00
Profit After Tax
-23.48
-1.91
-8.79
-40.05
-46.88
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-23.48
-1.91
-8.79
-40.05
-46.88
Profit Balance B/F
-175.31
-173.41
-164.61
-124.57
-77.69
Appropriations
-198.79
-175.31
-173.41
-164.61
-124.57
Earnings Per Share
-3.00
0.00
-1.00
-5.00
-6.00
Adjusted EPS
-3.00
0.00
-1.00
-5.00
-6.00