Particulars
Dec 2025
Dec 2024
Dec 2023
Profit Before Tax
4866.90
7137.00
1409.50
Adjustment
-286.10
-159.30
3409.95
Changes In working Capital
537.51
546.46
309.81
Cash Flow after changes in Working Capital
5118.31
7524.16
5129.26
Cash Flow from Operating Activities
3832.06
5596.99
3673.65
Cash Flow from Investing Activities
4712.78
-2434.00
-1323.41
Cash Flow from Financing Activities
-11616.32
-37.80
-36.00
Net Cash Inflow / Outflow
-3071.48
3125.19
2314.24
Opening Cash & Cash Equivalents
7242.89
4015.86
1695.90
Cash & Cash Equivalent on Amalgamation / Take over / Merger
NA
NA
NA
Cash & Cash Equivalent of Subsidiaries under liquidations
NA
NA
NA
Translation adjustment on reserves / op cash balalces frgn subsidiaries
NA
NA
NA
Effect of Foreign Exchange Fluctuations
224.77
101.84
5.72
Closing Cash & Cash Equivalent
4396.18
7242.89
4015.86