Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
128610.63
68590.00
41550.00
0.00
Equity - Authorised
150998.40
74688.58
41550.00
0.00
Equity - Issued
150998.40
74688.58
41550.00
0.00
Equity Paid Up
128610.63
68590.00
41550.00
0.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
100.00
100.00
100.00
0.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
-53221.97
-42617.47
-37168.34
388.86
Securities Premium
2411.18
2411.18
2274.79
2874.88
Capital Reserves
1768.82
1671.99
0.00
0.00
Profit & Loss Account Balance
-29401.47
-18916.05
-11316.54
-6249.66
General Reserves
126.11
65.89
0.00
0.00
Other Reserves
-28126.61
-27850.48
-28126.59
3763.64
Reserve excluding Revaluation Reserve
-53221.97
-42617.47
-37168.34
388.86
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
75388.66
25972.53
4381.66
388.86
Minority Interest
4105.64
5634.04
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
41174.37
33300.30
14024.18
12812.04
Non Convertible Debentures
12139.64
12547.14
6416.05
9079.32
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
33955.09
22144.85
7833.13
2045.18
Term Loans - Institutions
0.00
0.00
0.00
3176.09
Other Secured
-4920.36
-1391.69
-225.00
-1488.55
Unsecured Loans
626.55
3790.38
517.68
8448.76
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
519.08
Other Unsecured Loan
626.55
3790.38
517.68
7929.68
Deferred Tax Assets / Liabilities
5557.06
6088.84
1246.18
849.36
Deferred Tax Assets
3505.89
4027.24
1024.68
787.95
Deferred Tax Liability
9062.95
10116.08
2270.86
1637.31
Other Long Term Liabilities
1642.72
1619.19
1556.83
1276.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
1639.60
894.38
281.56
324.84
Total Non-Current Liabilities
50640.30
45693.09
17626.43
23711.93
Trade Payables
1503.37
3578.29
387.71
320.80
Sundry Creditors
1503.37
3578.29
387.71
320.80
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
6271.27
3670.34
495.23
2688.16
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
22.29
0.51
3.81
0.00
Interest Accrued But Not Due
6.96
560.64
2.49
366.76
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
4196.49
431.97
65.00
741.62
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
2045.53
2677.22
423.93
1579.78
Short Term Borrowings
2606.00
2647.55
0.00
0.00
Secured ST Loans repayable on Demands
0.00
0.00
0.00
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
2606.00
2647.55
0.00
0.00
Short Term Provisions
2348.21
3030.19
425.46
284.44
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
6.85
11.32
0.00
4.29
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
2341.36
3018.87
425.46
280.15
Total Current Liabilities
12728.85
12926.37
1308.40
3293.40
Total Liabilities
142863.45
90226.03
23316.49
27394.19
Loans (Non - Current Assets)
0.00
0.00
0.00
0.00
Gross Block
146351.17
78165.18
29181.06
28947.56
Less: Accumulated Depreciation
26430.26
19832.78
9727.17
8570.96
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
119920.91
58332.40
19453.89
20376.60
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
2.48
50.98
0.00
2.39
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
770.33
594.39
93.89
94.19
Other Non Current Assets
9086.69
8745.57
537.65
1383.16
Total Non-Current Assets
129780.41
67723.34
20085.43
21856.34
Current Assets Loans & Advances
Currents Investments
1022.45
9178.37
648.60
2152.39
Quoted
1022.45
9178.37
648.60
2152.39
Unquoted
0.00
0.00
0.00
0.00
Inventories
24.00
0.00
0.00
0.00
Raw Materials
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
24.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
164.95
313.08
0.16
37.30
Debtors more than Six months
8.85
19.61
0.00
27.50
Debtors Others
156.10
293.47
0.16
9.80
Cash and Bank
7296.07
9543.02
1895.69
2338.44
Cash in hand
11.80
11.76
3.75
4.01
Balances at Bank
7284.27
9531.26
1891.94
2334.43
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
3370.27
2908.05
667.91
985.46
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
184.06
74.14
36.24
48.09
Other current_assets
3186.21
2833.91
631.67
937.37
Short Term Loans and Advances
1205.30
560.17
18.70
24.26
Advances recoverable in cash or in kind
347.34
34.72
4.31
1.80
Advance income tax and TDS
0.00
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
857.96
525.45
14.39
22.46
Total Current Assets
13083.04
22502.69
3231.06
5537.85
Net Current Assets (Including Current Investments)
354.19
9576.32
1922.66
2244.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
142863.45
90226.03
23316.49
27394.19
Contingent Liabilities
702.79
637.40
411.19
407.16
Total Debt
49327.28
41259.34
14766.86
23268.43
Book Value
58.62
37.87
10.55
0.00
Adjusted Book Value
58.62
37.87
10.55
0.00