Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
190.04
127.50
42.50
42.50
Equity - Authorised
200.00
200.00
45.00
45.00
Equity - Issued
190.04
127.50
42.50
42.50
Equity Paid Up
190.04
127.50
42.50
42.50
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
395.20
76.85
98.89
77.73
Securities Premium
266.79
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
120.35
68.79
90.83
69.67
General Reserves
8.06
8.06
8.06
8.06
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
395.20
76.85
98.89
77.73
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
585.24
204.35
141.39
120.23
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
60.32
149.68
199.48
255.15
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
94.07
159.74
199.42
208.65
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
-33.75
-10.06
0.06
46.50
Unsecured Loans
3.06
15.04
11.85
11.58
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
10.85
11.85
11.58
Other Unsecured Loan
3.06
4.19
0.00
0.00
Deferred Tax Assets / Liabilities
19.14
16.36
13.39
12.28
Deferred Tax Assets
0.00
0.00
0.00
0.00
Deferred Tax Liability
19.14
16.36
13.39
12.28
Other Long Term Liabilities
0.00
11.01
32.64
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
82.52
192.10
257.36
279.00
Trade Payables
49.27
63.21
115.84
107.54
Sundry Creditors
49.27
63.21
115.84
107.54
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
66.32
78.88
53.74
16.33
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
20.14
16.87
0.00
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
46.18
62.02
53.74
16.33
Short Term Borrowings
79.51
153.57
73.72
99.11
Secured ST Loans repayable on Demands
79.51
153.57
73.72
99.11
Working Capital Loans- Sec
79.51
122.39
73.72
99.11
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-79.51
-122.39
-73.72
-99.11
Short Term Provisions
16.41
13.13
6.11
4.02
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
15.57
12.41
5.91
3.69
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.83
0.73
0.20
0.33
Total Current Liabilities
211.51
308.79
249.41
227.00
Total Liabilities
879.26
705.25
648.15
626.24
Gross Block
479.85
456.83
350.82
328.07
Less: Accumulated Depreciation
130.40
110.72
105.33
90.49
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
349.45
346.12
245.49
237.57
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
9.76
9.76
112.37
106.29
Non Current Investments
19.91
17.20
15.87
17.06
Long Term Investment
19.91
17.20
15.87
17.06
Quoted
0.00
0.00
0.00
0.00
Unquoted
19.91
17.20
15.87
17.06
Long Term Loans & Advances
1.80
1.70
1.85
1.59
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
380.92
374.78
375.58
362.52
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
228.95
141.00
149.00
155.65
Raw Materials
78.72
61.67
62.66
57.23
Work-in Progress
124.75
44.69
62.91
60.07
Finished Goods
25.49
34.63
23.44
38.36
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
186.12
131.62
73.07
78.60
Debtors more than Six months
13.89
8.18
5.35
2.14
Debtors Others
172.23
123.44
68.29
76.46
Cash and Bank
3.46
2.61
8.35
11.59
Cash in hand
2.60
1.80
0.36
1.43
Balances at Bank
0.87
0.81
7.99
10.15
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
0.39
2.65
2.32
2.72
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
0.39
0.00
1.38
1.38
Other current_assets
0.00
2.65
0.94
1.35
Short Term Loans and Advances
79.42
52.60
39.84
15.16
Advances recoverable in cash or in kind
38.10
13.39
12.97
0.25
Advance income tax and TDS
14.77
13.97
6.66
3.19
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
26.54
25.25
20.21
11.72
Total Current Assets
498.34
330.47
272.57
263.71
Net Current Assets (Including Current Investments)
286.83
21.68
23.16
36.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
879.26
705.25
648.15
626.24
Contingent Liabilities
69.93
103.12
68.30
72.17
Total Debt
178.33
369.22
329.52
376.15
Book Value
30.80
16.03
33.27
28.29
Adjusted Book Value
30.80
16.03
11.09
9.43