Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
11.00
11.00
1.10
Equity - Authorised
150.00
12.00
1.10
Equity - Issued
11.00
11.00
1.10
Equity Paid Up
11.00
11.00
1.10
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
198.63
126.23
8.70
Securities Premium
0.00
0.00
0.00
Capital Reserves
73.64
73.64
0.00
Profit & Loss Account Balance
123.34
51.51
8.70
General Reserves
0.00
0.00
0.00
Other Reserves
1.66
1.09
0.00
Reserve excluding Revaluation Reserve
198.63
126.23
8.70
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
209.63
137.23
9.80
Minority Interest
1.62
1.17
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.74
0.62
0.59
Deferred Tax Assets
0.00
0.00
0.00
Deferred Tax Liability
0.74
0.62
0.59
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
3.45
2.72
1.86
Total Non-Current Liabilities
4.19
3.34
2.45
Trade Payables
146.47
40.13
22.44
Sundry Creditors
146.47
40.13
22.44
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
13.95
2.27
0.72
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
0.67
0.00
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
13.28
2.27
0.72
Short Term Borrowings
4.76
3.80
0.00
Secured ST Loans repayable on Demands
4.76
3.80
0.00
Working Capital Loans- Sec
4.76
3.80
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-4.76
-3.80
0.00
Short Term Provisions
10.03
5.50
0.57
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
9.86
5.38
0.48
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.17
0.13
0.09
Total Current Liabilities
175.21
51.69
23.73
Total Liabilities
390.65
193.44
35.98
Gross Block
17.46
17.14
14.98
Less: Accumulated Depreciation
10.52
9.61
7.98
Less: Impairment of Assets
0.00
0.00
0.00
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
Other Non Current Assets
10.90
8.26
7.81
Total Non-Current Assets
17.85
15.79
14.82
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Raw Materials
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
186.62
72.14
12.81
Debtors more than Six months
0.00
0.00
0.00
Debtors Others
186.62
72.14
12.81
Cash and Bank
5.27
3.86
8.36
Cash in hand
2.57
1.17
0.20
Balances at Bank
2.70
2.69
8.15
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
143.74
100.05
0.00
Interest accrued on Investments
0.07
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
Prepaid Expenses
1.23
1.22
0.00
Other current_assets
142.44
98.84
0.00
Short Term Loans and Advances
37.17
1.60
0.00
Advances recoverable in cash or in kind
34.93
1.59
0.00
Advance income tax and TDS
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
2.25
0.01
0.00
Total Current Assets
372.80
177.65
21.16
Net Current Assets (Including Current Investments)
197.60
125.95
-2.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
390.65
193.44
35.98
Contingent Liabilities
2.55
3.26
3.26
Book Value
190.57
124.76
89.08
Adjusted Book Value
44.01
28.81
2.06