Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Equity - Authorised
250.00
100.00
Equity - Issued
238.93
2.44
Equity Paid Up
238.93
2.44
Equity Shares Forfeited
0.00
0.00
Adjustments to Equity
0.00
0.00
Preference Capital Paid Up
0.00
0.00
Share Warrants & Outstandings
0.00
0.00
Total Reserves
1493.40
552.03
Securities Premium
1039.68
289.67
Capital Reserves
0.00
0.00
Profit & Loss Account Balance
453.72
262.36
General Reserves
0.00
0.00
Reserve excluding Revaluation Reserve
1493.40
552.03
Revaluation reserve
0.00
0.00
Shareholder's Funds
1732.33
554.47
Minority Interest
0.00
0.00
Long-Term Borrowings
0.00
0.00
Secured Loans
828.36
729.06
Non Convertible Debentures
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
Packing Credit - Bank
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
Term Loans - Banks
1168.50
1020.66
Term Loans - Institutions
102.29
100.63
Other Secured
-442.43
-392.23
Unsecured Loans
37.23
72.00
Fixed Deposits - Public
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
Other Unsecured Loan
14.08
29.90
Deferred Tax Assets / Liabilities
-16.32
1.75
Deferred Tax Assets
16.32
0.00
Deferred Tax Liability
0.00
1.75
Other Long Term Liabilities
0.00
0.00
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
849.26
802.81
Trade Payables
72.93
61.55
Sundry Creditors
72.93
61.55
Due to Subsidiaries- Trade Payables
0.00
0.00
Other Current Liabilities
527.73
486.01
Bank Overdraft / Short term credit
0.00
0.00
Advances received from customers
3.34
11.64
Interest Accrued But Not Due
0.00
0.00
Share Application Money
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
Current maturity - Others
0.00
0.00
Other Liabilities
524.40
474.38
Short Term Borrowings
258.61
402.36
Secured ST Loans repayable on Demands
117.51
333.01
Working Capital Loans- Sec
117.51
333.01
Buyers Credits - Unsec
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
Other Unsecured Loans
23.59
-263.66
Short Term Provisions
143.47
52.81
Proposed Equity Dividend
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
Provision for Tax
130.43
46.31
Provision for post retirement benefits
0.00
0.00
Preference Dividend
0.00
0.00
Other Provisions
13.03
6.50
Total Current Liabilities
1002.74
1002.73
Total Liabilities
3584.33
2360.01
Gross Block
2723.01
1818.44
Less: Accumulated Depreciation
1192.92
582.85
Less: Impairment of Assets
0.00
0.00
Lease Adjustment A/c
0.00
0.00
Capital Work in Progress
202.38
0.00
Non Current Investments
174.50
189.00
Long Term Investment
174.50
189.00
Long Term Loans & Advances
9.48
8.00
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
1916.45
1432.59
Current Assets Loans & Advances
Currents Investments
0.00
0.00
Work-in Progress
0.00
0.00
Packing Materials
0.00
0.00
Stores and Spare
24.55
9.55
Sundry Debtors
960.44
698.19
Debtors more than Six months
0.00
0.00
Debtors Others
960.44
698.19
Cash and Bank
419.18
84.11
Balances at Bank
420.07
83.56
Other cash and bank balances
-2.41
-0.78
Other Current Assets
62.43
45.14
Interest accrued on Investments
0.00
0.00
Interest accrued on Debentures
0.00
0.00
Deposits with Government
0.00
0.00
Interest accrued and or due on loans
4.50
1.85
Prepaid Expenses
49.07
39.00
Other current_assets
8.87
4.29
Short Term Loans and Advances
200.17
90.43
Advances recoverable in cash or in kind
43.80
16.26
Advance income tax and TDS
156.37
74.17
Amounts due from directors
0.00
0.00
Due From Subsidiaries
0.00
0.00
Inter corporate deposits
0.00
0.00
Corporate Deposits
0.00
0.00
Other Loans & Advances
0.00
0.00
Total Current Assets
1666.76
927.42
Net Current Assets (Including Current Investments)
664.02
-75.31
Miscellaneous Expenses not written off
1.13
0.00
Total Assets
3584.33
2360.01
Contingent Liabilities
63.02
0.00
Total Debt
1591.98
1613.64
Adjusted Book Value
72.46
31.52