Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
159.60
57.00
42.00
27.00
Equity - Authorised
230.00
60.00
42.00
27.00
Equity - Issued
159.60
57.00
42.00
27.00
Equity Paid Up
159.60
57.00
42.00
27.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
136.01
117.10
47.37
26.85
Securities Premium
0.00
15.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
136.01
102.10
47.37
26.85
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
136.01
117.10
47.37
26.85
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
295.61
174.10
89.37
53.85
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
28.41
27.45
28.67
38.01
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
28.41
27.45
28.67
38.01
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
Unsecured Loans
27.67
35.00
22.17
22.17
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
27.67
35.00
22.17
22.17
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.57
0.28
0.51
0.30
Deferred Tax Assets
0.00
0.00
0.00
0.00
Deferred Tax Liability
0.57
0.28
0.51
0.30
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
56.65
62.73
51.34
60.48
Trade Payables
411.06
712.23
281.81
217.95
Sundry Creditors
411.06
712.23
281.81
217.95
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
163.90
34.22
90.15
67.76
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
114.27
10.80
28.54
59.91
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
49.63
23.42
61.61
7.85
Short Term Borrowings
199.82
170.61
78.29
38.69
Secured ST Loans repayable on Demands
199.82
170.61
78.29
38.69
Working Capital Loans- Sec
199.82
170.61
78.29
38.69
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-199.82
-170.61
-78.29
-38.69
Short Term Provisions
43.55
20.04
8.85
4.97
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
41.35
18.03
7.25
3.89
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
2.20
2.01
1.59
1.08
Total Current Liabilities
818.33
937.10
459.09
329.37
Total Liabilities
1170.59
1173.92
599.80
443.69
Gross Block
70.26
89.68
55.83
52.83
Less: Accumulated Depreciation
0.00
19.27
12.34
5.61
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
70.26
70.41
43.49
47.22
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
24.47
11.07
7.58
7.24
Long Term Investment
24.47
11.07
7.58
7.24
Quoted
0.00
0.00
0.00
0.00
Unquoted
24.47
11.07
7.58
7.24
Long Term Loans & Advances
0.00
5.48
32.95
0.20
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
94.74
86.96
84.03
54.66
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
485.13
564.30
242.68
126.03
Raw Materials
485.13
564.30
242.68
126.03
Work-in Progress
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
514.74
503.59
179.22
173.56
Debtors more than Six months
105.84
43.64
43.64
32.72
Debtors Others
408.90
459.95
135.59
140.84
Cash and Bank
1.26
1.79
1.91
1.03
Cash in hand
1.12
1.77
1.82
0.93
Balances at Bank
0.15
0.02
0.09
0.10
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
0.00
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
0.00
0.00
0.00
0.00
Other current_assets
0.00
0.00
0.00
0.00
Short Term Loans and Advances
74.72
17.29
91.96
88.42
Advances recoverable in cash or in kind
55.25
1.78
76.31
84.58
Advance income tax and TDS
4.10
4.65
4.04
1.39
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
15.37
10.87
11.61
2.45
Total Current Assets
1075.85
1086.97
515.77
389.04
Net Current Assets (Including Current Investments)
257.52
149.87
56.68
59.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1170.59
1173.92
599.80
443.69
Contingent Liabilities
40.95
36.70
36.70
3.58
Total Debt
304.49
255.06
190.00
106.21
Book Value
18.52
30.54
21.28
19.94
Adjusted Book Value
18.52
10.91
7.60
7.12