Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
181.32
133.22
59.02
59.02
Equity - Authorised
200.00
140.00
60.00
60.00
Equity - Issued
181.32
133.22
59.02
59.02
Equity Paid Up
181.32
133.22
59.02
59.02
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
374.90
119.66
123.00
104.74
Securities Premium
226.97
21.27
2.19
2.19
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
147.93
98.39
120.81
102.55
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
374.90
119.66
123.00
104.74
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
556.22
252.88
182.02
163.76
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
54.89
211.24
154.20
76.45
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
70.94
253.89
173.28
79.19
Term Loans - Institutions
0.00
0.00
16.91
18.57
Other Secured
-16.05
-42.65
-35.99
-21.32
Unsecured Loans
12.67
24.67
25.95
9.86
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
12.67
24.67
25.95
9.86
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
31.41
27.11
18.63
14.20
Deferred Tax Assets
0.00
0.00
1.24
1.08
Deferred Tax Liability
31.41
27.11
19.87
15.28
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
4.36
3.81
Total Non-Current Liabilities
98.97
263.02
203.14
104.31
Trade Payables
167.31
137.86
69.23
43.16
Sundry Creditors
167.31
137.86
69.23
43.16
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
38.98
55.63
59.32
44.25
Bank Overdraft / Short term credit
0.24
0.88
5.87
3.25
Advances received from customers
0.58
0.53
0.00
0.06
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
38.17
54.22
53.45
40.94
Short Term Borrowings
40.97
29.24
72.99
12.43
Secured ST Loans repayable on Demands
40.97
29.24
72.99
12.43
Working Capital Loans- Sec
40.97
29.24
72.99
12.43
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-40.97
-29.24
-72.99
-12.43
Short Term Provisions
10.02
2.73
0.55
0.48
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
10.02
2.73
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.55
0.48
Total Current Liabilities
257.28
225.46
202.08
100.32
Total Liabilities
912.48
741.36
587.24
368.38
Gross Block
409.00
434.77
569.16
303.28
Less: Accumulated Depreciation
0.00
0.00
144.12
130.93
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
409.00
434.77
425.04
172.35
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
40.23
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
4.78
4.60
4.57
3.48
Other Non Current Assets
6.82
6.40
11.98
8.01
Total Non-Current Assets
420.60
445.78
441.59
224.06
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
161.00
91.03
63.29
30.53
Raw Materials
46.46
11.90
16.16
9.47
Work-in Progress
78.09
47.39
20.87
7.45
Finished Goods
10.54
15.81
11.53
8.78
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
25.91
15.94
14.73
4.83
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
202.32
153.73
50.76
84.18
Debtors more than Six months
43.80
33.90
0.00
0.00
Debtors Others
158.53
119.83
50.76
84.18
Cash and Bank
86.12
14.67
0.07
0.14
Cash in hand
1.72
0.13
0.07
0.13
Balances at Bank
84.40
14.54
0.00
0.01
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
1.97
0.84
0.67
0.53
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
1.97
0.84
0.67
0.53
Other current_assets
0.00
0.00
0.00
0.00
Short Term Loans and Advances
40.46
35.32
30.86
28.96
Advances recoverable in cash or in kind
1.75
2.76
1.63
25.90
Advance income tax and TDS
0.00
0.00
0.86
0.38
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
38.72
32.56
28.38
2.68
Total Current Assets
491.88
295.58
145.64
144.32
Net Current Assets (Including Current Investments)
234.60
70.13
-56.43
44.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
912.48
741.36
587.24
368.38
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
124.58
307.80
292.28
122.44
Book Value
30.68
18.98
30.84
27.75
Adjusted Book Value
30.68
18.98
15.42
13.87