Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
115.00
5.00
5.00
5.00
Equity - Authorised
180.00
5.00
5.00
5.00
Equity - Issued
115.00
5.00
5.00
5.00
Equity Paid Up
115.00
5.00
5.00
5.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
385.72
330.47
206.37
150.47
Securities Premium
0.00
0.00
0.00
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
321.37
200.01
106.19
68.36
General Reserves
64.35
130.46
100.18
82.12
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
385.72
330.47
206.37
150.47
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
500.72
335.47
211.37
155.47
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
100.49
96.88
63.62
37.93
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
100.49
96.88
63.62
37.93
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
Unsecured Loans
52.38
87.81
91.99
80.22
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
52.38
87.81
91.99
80.22
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-13.36
-5.05
-3.14
-7.48
Deferred Tax Assets
13.36
5.05
3.14
7.48
Deferred Tax Liability
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
43.37
35.25
27.90
20.26
Total Non-Current Liabilities
182.88
214.89
180.37
130.93
Trade Payables
225.70
154.21
155.58
168.84
Sundry Creditors
225.70
154.21
155.58
168.84
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
37.96
34.08
27.61
23.40
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
1.78
0.75
1.00
4.05
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
36.18
33.33
26.61
19.35
Short Term Borrowings
228.61
170.39
114.51
97.67
Secured ST Loans repayable on Demands
228.61
170.39
114.51
97.67
Working Capital Loans- Sec
86.27
141.36
79.94
77.02
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-86.27
-141.36
-79.94
-77.02
Short Term Provisions
63.43
45.06
37.24
27.80
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
59.07
40.96
34.00
25.49
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
4.36
4.10
3.24
2.32
Total Current Liabilities
555.70
403.75
334.93
317.71
Total Liabilities
1239.30
954.11
726.66
604.11
Gross Block
508.79
413.21
329.45
252.96
Less: Accumulated Depreciation
225.08
190.25
157.34
142.21
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
283.71
222.95
172.11
110.76
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
7.24
3.72
23.72
5.75
Long Term Investment
7.24
3.72
23.72
5.75
Quoted
0.00
0.00
0.00
0.00
Unquoted
7.24
3.72
23.72
5.75
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
290.95
226.67
195.83
116.51
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
402.05
312.09
155.19
172.13
Raw Materials
78.57
32.79
32.98
47.52
Work-in Progress
0.00
0.00
0.00
0.00
Finished Goods
320.66
276.40
120.27
122.68
Packing Materials
0.45
0.40
0.20
0.23
Stores and Spare
2.37
2.50
1.75
1.70
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
354.57
283.68
256.92
222.25
Debtors more than Six months
10.02
17.19
15.92
11.93
Debtors Others
344.55
266.49
241.00
210.32
Cash and Bank
8.25
2.13
11.61
17.60
Cash in hand
0.73
1.59
1.35
2.40
Balances at Bank
7.52
0.55
10.26
15.20
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
20.32
0.13
0.02
0.00
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
1.68
0.13
0.02
0.00
Other current_assets
18.64
0.00
0.00
0.00
Short Term Loans and Advances
163.17
129.41
107.09
75.62
Advances recoverable in cash or in kind
6.80
11.02
20.68
20.98
Advance income tax and TDS
0.00
0.00
0.00
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
156.37
118.39
86.42
54.64
Total Current Assets
948.35
727.43
530.83
487.60
Net Current Assets (Including Current Investments)
392.65
323.69
195.90
169.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1239.30
954.11
726.66
604.11
Contingent Liabilities
2.63
2.57
2.35
2.33
Total Debt
381.48
355.08
270.11
215.82
Book Value
43.54
670.95
422.73
310.94
Adjusted Book Value
43.54
29.17
18.38
13.52