Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Share Capital
20.37
20.37
20.37
Equity - Authorised
21.00
21.00
21.00
Equity - Issued
20.37
20.37
20.37
Equity Paid Up
20.37
20.37
20.37
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
191.20
152.68
121.61
Securities Premium
102.03
102.03
102.03
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
89.17
50.65
19.58
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
191.20
152.68
121.61
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
211.57
173.05
141.98
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
Unsecured Loans
17.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
17.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.13
-0.10
-0.14
Deferred Tax Assets
0.13
0.14
0.19
Deferred Tax Liability
0.00
0.03
0.05
Other Long Term Liabilities
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
16.87
-0.10
-0.14
Trade Payables
0.05
16.71
0.18
Sundry Creditors
0.05
16.71
0.18
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
5.14
1.84
0.56
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
0.22
0.00
0.00
Interest Accrued But Not Due
0.05
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
4.87
1.84
0.56
Short Term Borrowings
3.78
0.00
0.00
Secured ST Loans repayable on Demands
3.78
0.00
0.00
Working Capital Loans- Sec
3.78
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-3.78
0.00
0.00
Short Term Provisions
11.02
10.54
4.05
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
10.79
10.48
4.02
Provision for post retirement benefits
0.18
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.05
0.07
0.03
Total Current Liabilities
19.99
29.10
4.78
Total Liabilities
248.43
202.04
146.63
Loans (Non - Current Assets)
0.00
0.00
0.00
Gross Block
126.36
71.74
9.79
Less: Accumulated Depreciation
3.70
2.23
2.34
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
122.66
69.50
7.45
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
73.78
25.90
18.50
Long Term Investment
73.78
25.90
18.50
Long Term Loans & Advances
0.00
0.00
0.00
Other Non Current Assets
0.76
0.00
0.00
Total Non-Current Assets
197.20
95.40
25.95
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Raw Materials
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
2.63
1.25
0.08
Debtors more than Six months
0.00
0.00
0.00
Debtors Others
2.63
1.25
0.08
Cash and Bank
0.36
48.14
112.81
Cash in hand
0.08
0.27
0.30
Balances at Bank
0.28
47.87
112.51
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
7.71
5.14
2.33
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.08
1.12
Prepaid Expenses
0.00
0.00
0.00
Other current_assets
7.71
5.05
1.21
Short Term Loans and Advances
40.54
52.12
5.46
Advances recoverable in cash or in kind
0.00
0.00
0.18
Advance income tax and TDS
10.53
10.61
3.78
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
30.00
40.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
0.01
1.51
1.51
Total Current Assets
51.23
106.64
120.68
Net Current Assets (Including Current Investments)
31.24
77.55
115.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
248.43
202.04
146.63
Contingent Liabilities
0.00
0.00
0.00
Total Debt
20.78
0.00
0.00
Book Value
10.39
8.50
6.97
Adjusted Book Value
10.39
8.50
6.97